⚓ Charter Ownership ROI Calculator
Estimate your potential income and return on investment with the My Caribbean Charters / VIYB (MCC) program
💰 Purchase Details
$500K
$5M
3.5%
8.5%
📈 Charter Revenue
10 weeks
35 weeks
$15,000
$100,000
$1,000
$10,000
Monthly management fee
💵 Annual Expenses
Included in MCC program
Marina fees, registration, etc.
📊 Financial Summary
Revenue
Gross Charter Revenue
$500,000
Management Fee ($5,000/month)
-$60,000
Net Charter Revenue
$375,000
Annual Expenses
Loan Payment
$61,659
Maintenance
$25,000
Insurance
$12,000
Other Expenses
$5,000
Total Expenses
$103,659
Net Annual Income
$271,341
Net Cash Flow
$209,682
$17,474 per month
🎯 Key Metrics
Return on Investment
27.13%
Annual ROI
Cash-on-Cash Return
83.87%
On down payment
Down Payment
$250,000
25% of purchase
Payback Period
1.2 yrs
To recover down payment
Charter Utilization
Charter Weeks
20 weeks
Personal Use
6 weeks
Maintenance/Downtime
26 weeks
Charter
Personal
Maintenance
Important Notes
- This calculator provides estimates only. Actual results may vary based on market conditions and yacht utilization.
- Charter rates vary by season, yacht condition, and market demand.
- MCC management includes maintenance, cleaning, crew, and marketing.
- Tax benefits such as depreciation are not included in this calculation.
- Consult with our charter specialists and your financial advisor for personalized guidance.